Annual Report 2015

F.3. Investments

Carrying values of investment:

In CZK million, for the year ended 31 DecemberInvestment propertiesLoansAvailable-for-saleFair value through profit or lossOther investments
Balance as at 1 January 2014632,64564,87319,607181
Purchases36,70615,4101,410555
Disposals(33,161)(22,015)(6,643)(734)
Fair value gains/losses recorded in the income statements362(3)
Fair value gains/losses recorded in other comprehensive income3,153
Movement in impairment allowance19
Accrued interest1042,012245
Foreign exchange adjustments(61)1,175
Other movements(1)(4)
Balance as at 31 December 2014636,25264,96914,6122
Purchases41,67212,1511,613
Disposals(43,919)(16,259)(5,133)
Fair value gains/losses recorded in the income statements(31)233
Fair value gains/losses recorded in other comprehensive income1,165
Movement in impairment allowance(11)98
Accrued interest20(260)(15)
Foreign exchange adjustments(10)297
Other movements6239(2)
Balance as at 31 December 2015584,11562,03211,349

XLS

F.3.1. Investment properties

The fair value of investment property is based on the valuation of an independent valuator who holds recognised and relevant professional qualification and has recent experience in the location and category of the investment property being valued. Based on the analysis of inputs used for valuation, considering the limited cases where the inputs would be observable in active markets, the Company proceeded to classify the whole category at level 3. As at 31 December 2015, there are buildings outstanding in the amount of CZK 58 million. Building in the amount CZK 6 million was reclassified from held for sale category. For details please refer to F.6. Based on the external valuation, decrease in revaluation in the amount CZK 11 million was recognised on building and corresponding land on Kříženeckého náměstí in Prague.

In CZK million, as at 31 December20152014
Carrying amount as at the beginning of the year6363
Reclassification to/from assets held for sale
6
Revaluation
(11)
Carrying amount as at the end of the year5863

XLS

F.3.2. Loans and other investments

In CZK million, as at 31 December20152014
Loans
Bonds
905886
Loans to subsidiaries
875909
Other loans
2,3354,457
Total4,1156,252
Current portion2,3344,937
Non-current portion1,7811,315

XLS

Decrease of other loans in 2015 is caused by decrease of reverse REPO operations from CZK 4,400 million in 2014 to CZK 2,300 million in 2015.

In CZK million, as at 31 December20152014
Other investments2
Total2
Current portion2

XLS

The fair value of loans and other investments:

In CZK million, as at 31 December20152014
Loans4,3116,462
Bonds
1,1011,096
Loans to subsidiaries
875909
Other loans
2,3354,457
Other investments2
Total4,3116,464

XLS

In CZK million, as at 31 December 2015Level 1Level 2Level 3Total
Loans
Bonds
1,1011,101
Loans to subsidiaries
875875
Other loans
2,3352,335
Total4,3114,311
In CZK million, as at 31 December 2014Level 1Level 2Level 3Total
Loans
Bonds
1,0961,096
Loans to subsidiaries
909909
Other loans
4,400574,457
Other investments22
Total6,407576,464

XLS

Based on the decision of management of the Company receivables towards Kreditní banka in the net book value of CZK 57 million were written off in 2015.

F.3.3. Available-for-sale financial assets

In CZK million, as at 31 December20152014
Unquoted equities at cost44
Equities at fair value2,0612,230
Quoted
2,0612,230
Bonds53,42756,357
Quoted
53,42756,357
Investment fund units6,5406,378
Total62,03264,969
Current portion5,8289,158
Non-current portion56,20455,811

XLS

Based on clarification of definition of quoted and unquoted instruments unquoted bonds in the amount of CZK 16,092 million were reclassified from unquoted bonds to quoted bonds in 2014.

Fair value measurement as at the end of the reporting period:

In CZK million, as at 31 December 2015Level 1Level 2Level 3Total
Unquoted equities at cost44
Equities at fair value2,0612,061
Quoted
2,0612,061
Bonds39,54611,8562,02553,427
Quoted
39,54611,8562,02553,427
Investment fund units6,3242166,540
Total47,93112,0722,02962,032

In 2015 investment fund units in the amount CZK 216 million were purchased to the level 2 portfolio.

In CZK million, as at 31 December 2014Level 1Level 2Level 3Total
Unquoted equities at cost44
Equities at fair value2,2302,230
Quoted
2,2302,230
Bonds40,26510,3555,73756,357
Quoted
40,26510,3555,73756,357
Investment fund units6,3786,378
Total48,87310,3555,74164,969

XLS

There was a transfer in the amount of CZK 183 million from Level 2 into Level 1 in 2014.

The following table presents the changes in Level 3 instruments for the year ended 31 December.

In CZK million, as at 31 December20152014
Opening balance5,7414
Transfers into Level 33175,137
Total gains or losses590600
in income statement
3436
in other comprehensive income
556564
Purchases178
Settlements(2,841)
Transfer out of Level 3(1,956)
Closing balance2,0295,741

XLS

In 2015 corporate bonds in the amount CZK 317 million were reclassified from Level 2 to Level 3 in connection with the situation when a stress in the financial markets had an impact on availability of observable market inputs, namely level of credit spreads.

In 2014, corporate bonds in the amount of CZK 4,309 million were reclassified from Level 2 to Level 3 in connection with the situation when a stress in the financial markets had an impact on availability of observable market inputs, namely level of credit spreads. In 2015, the analysis was performed and securities in the amount CZK 1,700 million were reclassified back to the level 2. Further in 2014 an analysis was carried out in order to better harmonize the criteria for pricing and levelling. As a result, government bonds in the amount of CZK 828 million were reclassified from Level 2 to Level 3 in 2014 as a result of unavailable market information about its future yields. In 2015, analysis was performed and securities in the amount CZK 256 million were reclassified to the level 2.

 20152014
Transfer into Level 1 from Level 2183
Transfer into Level 2 from Level 31,956
Transfer into Level 3 from Level 23175,137

XLS

Maturity of available-for-sale financial assets – bonds in fair value:

In CZK million, as at 31 December20152014
Up to 1 year5,8289,158
Between 1 and 5 years20,11320,484
Between 5 and 10 years13,47013,431
More than 10 years14,01613,284
Total53,42756,357

XLS

Realised gains and losses, and impairment losses on available-for-sale financial assets:

In CZK million, as at 31 December 2015Realised gainsRealised lossesImpairment losses
Equities23(144)
Bonds256(143)
Investment fund units363(225)
Total642(143)(369)
In CZK million, as at 31 December 2014Realised gainsRealised lossesImpairment losses
Equities191(191)(83)
Bonds344(118)
Investment fund units346(2)(97)
Total881(311)(180)

XLS

F.3.4. Financial assets at fair value through profit or loss

In CZK million, as at 31 DecemberFinancial assets held-for-tradingFinancial assets designated at fair value through profit or lossTotal financial assets at fair value through profit or loss
201520142015201420152014
Bonds3,1947,0433,1947,043
Quoted
3,1947,0433,1947,043
Derivatives697728888357165
Unit-linked investments7,7987,4047,7987,404
Allocated to policyholders
7,5937,1127,5937,112
Not allocated to policyholders
205292205292
Total697711,28014,53511,34914,612
Current portion1,0143,825
Non-current portion10,33510,787

XLS

Based on clarification of definition of quoted and unquoted instruments unquoted bonds in the amount of CZK 4,537 million were reclassified from unquoted bonds to quoted bonds in 2014.

Certain portion of unit-linked investment is not as at year end allocated to policyholders and stay available for new unit linked insurance contracts.

Fair value measurement as at the end of the reporting period:

In CZK million, as at 31 December 2015Level 1Level 2Level 3Total
Bonds2,4437513,194
Quoted
2,4437513,194
Derivatives2355357
Unit-linked investments6,0491,723267,798
Total8,4942,8292611,349

In 2015 Unit-linked investment fund units in the amount CZK 1,539 million were reclassified from level 1 to level 2 and CZK 26 million were reclassified from level 2 to level 3 in relation to the frequency of an officially published valuation of the fund units.

In CZK million, as at 31 December 2014Level 1Level 2Level 3Total
Bonds2,5064,5377,043
Quoted
2,5064,5377,034
Derivatives12153165
Unit-linked investments7,373317,404
Total9,8914,72114,612

XLS

 20152014
Transfer into Level 1 from Level 223
Transfer into Level 2 from Level 11,539
Transfer into Level 3 from Level 226

XLS